Free tool

Petrol pump investment and payback

Setup cost and working capital against commission per litre and monthly running costs. See the payback period, the break-even volume, and what borrowing does to the return you actually keep.

What it takes to open

Security deposit, civil work, canopy, dispensers, tanks, licences.
A load of fuel paid for before it is sold, plus whatever sits out on credit. Not spent, but not available either.

What it earns

All grades together.
Blended across your grades. Set by the oil company, so use your own figure.
Shop, lubricants, air, ATM rent, anything that is not fuel.

What it costs to run

Salaries, electricity, rent, maintenance, statutory — everything.

How it is funded

Anything above the total investment is treated as the whole of it.
Charged on the full loan throughout — a real term loan amortises, so this is the pessimistic end.

Payback

5.3 yearsto earn back your own capital
Total investment₹65,00,000
Your own capital₹35,00,000
Fuel margin₹1,80,000 / month
Gross, with non-fuel income₹2,00,000 / month
Interest₹25,000 / month
Net profit₹55,000 / month
Net profit a year₹6,60,000
Return on the site, before financing14.8%
Return on your own capital18.9%
Break-even volume2,083 L a day

The site returns 14.8% before financing and the loan costs 10.0%, so borrowing lifts what you keep to 18.9%.

What has to be found before the first litre is sold

The cost of opening a fuel outlet falls into two piles that behave completely differently, and plans that go wrong usually go wrong because only the first pile was counted.

The first is setup: the security deposit with the oil company, civil work and the canopy, the dispensing units, the underground tanks and their installation, the licences, and the signage. It is large, it is one-off, and it is the figure everybody asks about.

The second is working capital, and it is the one that catches people. A tanker load is paid for before a litre of it is sold, so there is always money sitting in the ground. Anything sold on credit to a transport fleet is money sitting in somebody else’s office. Neither is spent — you get it back the day you close — but you cannot have it while the pump trades, and a plan that funds only the setup opens with no float at all.

Why there are no default figures here

Setup cost varies by land, by company, by state and by whether the site is a new build or a takeover, and dealer commission per litre is set by the oil marketing companies and revised. Any number written into this page would be wrong somewhere and stale everywhere, so the calculator asks for yours and the placeholders are only there to make the form legible.

Two returns, and the one that decides whether to borrow

The calculator reports the return twice, and the pair matters more than either figure alone.

The first is what the site earns before any financing — annual profit with the interest added back, against the whole investment. It describes the outlet itself, independent of who paid for it. The second is what your own money earns, after interest, against the part of the investment you funded yourself.

Compare the first against your loan rate. When the site returns more than the loan costs, borrowing lifts what you keep and the second figure rises above the first. When it returns less, borrowing is quietly taking money off the table, and the second figure drops below the first — the outlet is still profitable and you are still worse off for having borrowed. That crossover, not the payback period, is the actual funding decision.

The break-even volume is the number to check first

Before the payback period means anything, the outlet has to cover its costs at all. Break-even here is the daily litres at which net profit is exactly zero, and it clears the interest as well as the running costs — with non-fuel income counted against them before a single litre is sold.

It is worth checking against what the site can realistically do, not what you hope it will. A break-even that sits above the throughput of comparable outlets nearby is the plan telling you something, and it tells you before any money is committed rather than eighteen months afterwards.

  • A shop, lubricants, air or a service bay lowers break-even directly — the calculator subtracts non-fuel income from what the litres have to cover.
  • Commission per litre is fixed, not a percentage, so a price rise raises your working capital without raising your margin.
  • Interest is charged on the full loan throughout. A real term loan amortises, so the true figure is a little better than this shows.

Frequently asked questions

How much does it cost to open a petrol pump in India?

There is no single figure, which is why this calculator asks rather than tells. It depends on the oil company, the state, whether the land is owned or leased, and whether the site is a new build or a takeover. What is consistent is the shape: a large one-off setup cost, plus working capital that never comes back while the pump trades. Get a quote for the first and estimate the second as roughly one tanker load plus whatever you expect to have out on credit.

Why does working capital count as investment if I get it back?

Because you cannot have it while the outlet operates. Money paid for fuel still in the ground, and money owed by a credit customer, is capital you have committed for as long as you trade. It belongs in the investment figure for the same reason a deposit does — you had to find it, and it is not earning anything anywhere else.

What payback period is reasonable for a fuel outlet?

That is a judgement about your own alternatives rather than an industry constant, and anyone quoting a single number is guessing. What the calculator does is make the comparison honest: it measures payback against your own capital rather than the total, because borrowed money repays itself out of the business on its own schedule and what you are waiting to see returned is what you put in.

Does this include income tax or loan principal repayment?

No. It charges interest but repays no principal, and it is before tax. Both are real and both depend on circumstances the calculator has no way to know — your structure, your other income, the term of the loan. Treat the net profit here as what the outlet generates, then apply your own tax position and repayment schedule to it.

Should I count my own salary as a running cost?

If you intend the profit figure to mean profit rather than drawings, yes. An owner who works the forecourt full time and does not cost that time is comparing their outlet against one that pays a manager to do the same job, and the comparison flatters the wrong site.

Free tools are a start. A closed day is the point.

These calculators answer one question at a time. PumpDesk answers them every day, from the entries your staff already make — and keeps the trail.